What's your company's 409A / Post-Money Valuation?

$

Enter your company's valuation to see stakeholder equity values

Model Your Future Rounds

See exactly how funding rounds, SAFEs, and option pools will dilute your ownership

Stakeholders

Cofounder 1
founder
50.00%
5,000,000 shares
$5,000,000
Cofounder 2
founder
50.00%
5,000,000 shares
$5,000,000

Cap Table Summary

Your current ownership breakdown and key metrics

Ownership Distribution

50.0%
50.0%
Cofounder 1: 50.00%
Cofounder 2: 50.00%
Founders
Investors
Option Pool
SAFE

Key Metrics

10,000,000
Total Shares
$10,000,000
Valuation
$1
Per Share

What Is Equity Dilution?

Equity dilution happens when you issue new shares and existing ownership percentages decrease. Your slice of the pie gets thinner, but the pie itself is growing more valuable.

For startups, dilution typically happens during funding rounds, SAFE conversions, option pool creation, and convertible note conversions.

How to Use This Calculator

Enter your current cap table (authorized shares, issued shares by stakeholder), SAFE details (investment amount, valuation cap, pre/post-money), new round terms (raise amount, pre-money valuation), and option pool size. The calculator outputs your fully diluted cap table with exact ownership percentages after the round closes.

Why SAFE Conversion Math Matters

Post-money SAFEs convert to a fixed percentage tied to the valuation cap. Pre-money SAFEs depend on actual round terms, creating more variability. Running these scenarios before you negotiate prevents cap table surprises when the term sheet arrives.

Typical Dilution Benchmarks

Seed rounds typically dilute founders 15-25%. Series A adds another 20-30%. By Series B, median combined founder ownership sits around 25-30%. Option pools usually run 10-15% at formation with 5-10% refreshes each round.

Dilution isn't always bad—it usually means you're building a team to help your shares actually mean something.

Questions?

This calculator is for illustrative purposes only and does not constitute financial or legal advice. Consult qualified professionals for actual equity planning and cap table management.

Ready to automate your employee operations?